New Zealand Treasury – Interim Financial Statements of the Government of New Zealand for the three months ended 30 September 2025

0
1

Source: The New Zealand Treasury

Thursday, 6 November 2025 – The Interim Financial Statements of the Government of New Zealand for the three months ended 30 September 2025 were released by the Treasury today. The September results are reported against forecasts based on the Budget Economic and Fiscal Update 2025 (BEFU 2025), published on 22 May 2025, and the results for the same period for the previous year.

The key fiscal indicators for the three months ended 30 September 2025 were mixed compared to forecast. The Government’s main operating indicator, the operating balance before gains and losses excluding ACC (OBEGALx), showed a deficit of $4.0 billion. This deficit was $0.5 billion larger than forecast. Whereas net core Crown debt was lower than forecast by $5.2 billion at $184.7 billion, or 42.3% of GDP.

Core Crown tax revenue, at $29.1 billion, was $0.5 billion (1.6%) lower than forecast. The largest variances related to other individuals’ tax and source deductions at $0.3 billion (12.1%) and $0.1 billion (1.0%) lower than forecast respectively.

Core Crown expenses, at $36.4 billion, were in line with forecast.

The OBEGALx was a deficit of $4.0 billion, $0.5 billion more than the forecast deficit. When including the revenue and expenses of ACC, the OBEGAL deficit was $4.1 billion, $0.2 billion higher than the forecast deficit.

The operating balance surplus of $0.8 billion was better than the forecast deficit of $2.4 billion. The variance in OBEGAL mentioned above was more than offset by valuation movements, particularly on financial instruments. Net gains on financial instruments were $4.9 billion stronger than forecast, driven by New Zealand Superannuation Fund (NZS Fund) and ACC’s investment portfolio reflecting favourable market conditions. However, this was partially offset by net losses on non-financial instruments of $1.5 billion, largely owing to the net actuarial loss on the ACC outstanding claims liability of $1.7 billion.

The core Crown residual cash deficit of $1.4 billion was $1.6 billion lower than forecast. While net operating cash outflows were $0.9 billion higher than forecast, net core Crown capital cash outflows were $2.6 billion lower than forecast. The net core Crown capital cashflows variance to forecast was largely driven by lower than forecast net purchase of investments.

Net core Crown debt at $184.7 billion (42.3% of GDP) was $5.2 billion lower than forecast. The variance was driven by the combination of the favourable variance in net core Crown debt at 30 June 2025 which resulted in a better starting position for the current year, along with the lower than forecast residual cash deficit during the year, as mentioned above.

Gross debt at $213.2 billion (48.9% of GDP) was $7.9 billion lower than forecast. Similarly with net core Crown debt, the majority of this variance comes from a more favourable starting position. The remaining variance predominately relates to lower than forecast issuances of Euro Commercial Paper.

Net worth at $190.0 billion (43.6% of GDP) was $9.4 billion favourable to forecast. In addition to the operating balance variance discussed above, the better net worth starting position from the 30 June 2025 year also contributed.

      

  Year to date Full Year
September

2025

Actual1

$m
September 

2025
BEFU 2025

Forecast1

$m
Variance2
BEFU 2025
$m
Variance
BEFU 2025
%
June

2026
BEFU 2025

Forecast3

$m
Core Crown tax revenue 29,117 29,588 (471) (1.6) 125,044
Core Crown revenue 32,479 33,065 (586) (1.8) 139,726
Core Crown expenses 36,357 36,306 (51) (0.1) 150,349
Core Crown residual cash (1,362) (3,001) 1,639 54.6 (14,533)
Net core Crown debt4 184,673 189,833 5,160 2.7 200,188
          as a percentage of GDP 42.3% 43.5%     43.9%
Gross debt 213,235 221,124 7,889 3.6 238,816
          as a percentage of GDP 48.9% 50.7%     52.3%
OBEGAL excluding ACC (OBEGALx) (3,955) (3,459) (496) (14.3) (12,075)
OBEGAL (4,084) (3,835) (249) (6.5) (15,602)
Operating balance (excluding minority interests) 791 (2,397) 3,188 133.0 (9,884)
Net worth 190,030 180,673 9,357 5.2 173,224
          as a percentage of GDP 43.6% 41.4%     37.9%
  1. Using the most recently published GDP (for the year ended 30 June 2025) of $436,103 million (Source: Stats NZ).
  2. Favourable variances against forecast have a positive sign and unfavourable variances against forecast have a negative sign.
  3. Using BEFU 2025 forecast GDP for the year ending 30 June 2025 of $456,464 million (Source: The Treasury).
  4. Net core Crown debt excludes the NZS Fund and core Crown advances. Net core Crown debt may fluctuate during the year largely reflecting the timing of tax receipts.

MIL OSI

Previous articleStorm-damaged Andersons Floodway Bridge, rebuilt and ready for traffic
Next articleLegal Sector Appointments – David Campbell to be the next Law Society President