Source: MIL-OSI Submissions
Source New Zealand Treasury
The interim Financial Statements of the Government of New Zealand for the nine months ended 31 March 2021 (the financial statements) were released by the Treasury today.
The March 2021 Interim Financial Statements of the Government show that the position and performance of the Crown continue to be stronger than forecast in the Half Year Economic and Fiscal Update (HYEFU).
The results show the impacts of the COVID-19 pandemic are still visible, with an operating balance before gains and losses (OBEGAL) deficit of $4.3 billion and continued higher levels of net core Crown debt of $105.3 billion (33.3% of GDP).
| Year to date | Full Year | ||||
|---|---|---|---|---|---|
| March
2021 Actual1 |
March
2021 Forecast1 |
Variance2 HYEFU 2020 $m |
Variance
HYEFU 2020 % |
June
2021 Forecast3 |
|
| Core Crown | |||||
| Core Crown tax revenue | 69,906 | 65,926 | 3,980 | 6.0 | 88,346 |
| Core Crown revenue | 74,806 | 70,703 | 4,103 | 5.8 | 94,993 |
| Core Crown expenses | 79,087 | 79,350 | 263 | 0.3 | 114,232 |
| Core Crown residual cash | (17,393) | (23,571) | 6,178 | 26.2 | (40,177) |
| Net core Crown debt4 | 105,310 | 111,955 | 6,645 | 5.9 | 128,649 |
| as a percentage of GDP | 33.3% | 35.4% | 39.7% | ||
| Gross debt5 | 107,648 | 102,627 | (5,021) | (4.9) | 91,669 |
| as a percentage of GDP | 34.0% | 32.4% | 28.3% | ||
| Total Crown | |||||
| Operating balance before gains and losses | (4,272) | (9,435) | 5,163 | 54.7 | (21,576) |
| Operating balance (excluding minority interests) | 11,271 | (13,718) | 24,989 | 182.2 | (25,639) |
| Total borrowings | 163,995 | 169,411 | 5,416 | 3.2 | 186,622 |
| Net worth attributable to the Crown | 121,926 | 96,057 | 25,869 | 26.9 | 83,881 |
| as a percentage of GDP | 38.5% | 30.3% | 25.9% | ||
Using the most recently published GDP (for the year ended 31 December 2020) of $316,687 million (Source: Statistics NZ).
Favourable variances against forecast have a positive sign and unfavourable variances against forecast have a negative sign.
Using HYEFU 2020 forecast GDP for the year ending 30 June 2021 of $323,897 million (Source: The Treasury).
Net core Crown debt excluding student loans and other advances. Net debt may fluctuate during the year largely reflecting the timing of tax receipts.
Gross sovereign-issued debt excluding settlement cash and Reserve Bank bills.
Core Crown tax revenue for the nine months to March 2021 was $4.0 billion (6.0%) above the HYEFU 2020 forecast primarily owing to:
Corporate tax, source deductions and GST revenue were all ahead of forecast by $1.3 billion (14.7%) $1.1 billion (4.1%), and $1.0 billion (5.7%) respectively. These positive variances to forecast reflect an improvement in economic conditions, in particular higher profitability, better labour market conditions and stronger domestic spending than forecast.
Core Crown expenses at $79.1 billion were close to forecast.
The OBEGAL deficit of $4.3 billion, was $5.2 billion lower than the forecast deficit of $9.4 billion. This variance was primarily driven by the core Crown tax results discussed above. When total gains and losses are added to the OBEGAL result, the operating balance was a $11.3 billion surplus, $25.0 billion better than the forecast $13.7 billion deficit. The favourable gains and losses primarily related to:
A valuation gain of $7.8 billion on ACC’s insurance liability compared to the $4.2 billion of losses forecast. This $12.1 billion improvement was largely a result of changes to the discount rates and CPI assumptions used to revalue this liability at 31 March 2021.
NZSF and ACC reporting significant positive variances to forecast in financial instruments and investments, totalling $7.2 billion.
The core Crown residual cash deficit of $17.4 billion was $6.2 billion smaller than the deficit forecast. This was largely owing to tax receipts being $3.4 billion higher than expected while operating costs and capital payment outflows were $2.5 billion lower than forecast largely owing to lower than anticipated uptake of advances of the Funding for Lending Programme.
Net core Crown debt was $105.3 billion (33.3% of GDP) at 31 March 2021, $6.6 billion lower than forecast primarily owing to the favourable core Crown residual cash variance discussed above.
Net worth attributable to the Crown at $121.9 billion was $25.9 billion higher than forecast. This variance was primarily owing to the favourable operating balance variance of $25.0 billion and the revaluation of defined benefit retirement plan schemes being $1.4 billion higher than forecast.
